Financial Statements 2004

Printer-friendly versionPrinter-friendly versionSend by emailSend by emailPDF versionPDF version

On this page your will find:

 

INCOME AND EXPENDITURE ACCOUNT STATEMENT FOR YEAR ENDED 31st DECEMBER, 2004

The Income and Expenditure Account Statement brings together all the revenue related income and expenditure. It shows the surplus/(deficit) for the year.

Expenditure by Programme Group Note Gross Expenditure Gross
Income
Net
Expenditure
Net
Expenditure
    2004 2004 2004 2003
    '000 '000 '000 '000
Housing & Building   6,483 5,858 625 563
Roads Transportation & Safety   17,926 11,438 6,488 5,313
Water & Sewerage   6,592 3,138 3,454 3,277
Development Incentives & Control   3,679 1,991 1,688 1,271
Environmental Protection   7,640 5,186 2,453 2,600
Recreation & Amenity   2,412 383 2,030 1,729
Agriculture, Education, Health & Safety   5,346 4,797 549 479
Miscellaneous Services  

3,455

1,067 2,388 1,749
Support Services   - - - -
           
Total Expenditure/Income   53,533 33,858    
           
           
Net Cost of programmes to be funded from
Rates & Local Government Fund
     

19,675

16,981
Local Government Fund       16,248 13,425
County Rates       7,439 6,359
County Demand       1,200 1,200
           
Surplus / (Deficit) for Year before Transfers       5,212 4,003
Transfers from / (to) Reserves       (4,415) (3,068)
Overall Surplus / (Deficit) for Year       797 935
General Reserve at 1st January 2005       (2,585) (3,519)
General Reserve at 31st December 2005       (1,788) (2,584)

 

 

REVENUE COLLECTION 2004

LOANS

Amount collected at year end as a percentage of amount due 92%

 

% of Arrears:

1 month old 9%
2 - 3 months old 6%
More than 3 months 79%

 

RENTS

Amount collected at year end as a percentage of amount due 92%

 

% of Arrears:

4 - 6 weeks old 6%
6 - 12 weeks old 11%
More than 12 weeks 62%

 

RATES

Amount collected at year end as a percentage of amount due 98%

 

WATER CHARGES

Amount collected at year end as a percentage of amount due 76%

 

 

 

Tags: