Financial Statements 2010

Printer-friendly versionPrinter-friendly versionSend by emailSend by emailPDF versionPDF version

INCOME AND EXPENDITURE ACCOUNT STATEMENT FOR YEAR ENDED 31st DECEMBER, 2010

The Income and Expenditure Account Statement brings together all the revenue related income and expenditure. It shows the surplus/(deficit) for the year

Expenditure by Programme Group Note Gross Expenditure Gross
Income
Net
Expenditure
Net
Expenditure
    2010 2010 2010 2009
   
Housing & Building   10,601,091 11,085,533 (484,441) 639,797
Roads Transportation & Safety   17,911,571 12,772,946 5,138,625 5,409,400
Water Services   13,605,441 6,017,529 7,587,913 7,496,583
Development Management   5,113,889 1,453,630 3,660,259 4,187,167
Environmental Services   8,453,267 2,039,988 6,413,279 5,650,650
Recreation & Amenity   3,478,212 311,025 3,167,188 3,477,964
Agriculture, Education, Health & Safety   8,707,584 8,418,873 288,711 222,680
Miscellaneous Services   4,889,807 1,877,286 3,012,521 2,588,388
    - - - -
           
Total Expenditure/Income 16 72,760,863 43,976,809    
           
           
Net Cost of Divisions to be funded from
Rates & Local Government Fund
      28,784,053 29,672,629
Rates       11,737,796 11,415,160
Local Government Fund - General Purpose Grant       17,618,682 18,889,503
Pension Related Deduction       1,337,207 1,130,560
County Charge       2,750,000 2,700,000
           
Surplus/Deficit for Yr Before 17     4,659,632 4,462,594
Transfers from/(to) Reserves 15     (4,676,935) (4,557,361)
Overall surplus/(Deficit) for Year       (17,303) (94,767)
General Reserve at 1st January 2009       (35,334) 59,433
General Reserve at 31st December 2009      

(52,637)

(35,334)

 

 

 

Tags: